Facts and figures

Fiscal year 07/08 06/07
Earnings before taxes after revaluation of LIFO inventories 242,998 306,503
Revaluation of LIFO inventories using the average cost method 97,630 -55,510
Earnings before taxes before revaluation of LIFO inventories 340,628 250,993
Depreciation and amortisation 92,042 57,894
Impairment losses on current assets 77,568 3,114
Change in non-current provisions 2,863 5,250
Net losses on disposal of fixed assets 1,473 1,552
Other non-cash expenses and income -32,099 0
Result from investments -708 -573
Net interest expense 42,031 9,209
Income taxes paid -120,562 -96,474
Gross cash flow 403,272 230,965
Change in receivables and other assets, including short-term security investments 441,051 225,980
Change in inventories 116,218 -86,162
Change in current provisions 3,470 32,126
Change in liabilities (excl. financial liabilities) -502,913 -143,907
Cash inflow from operating activities (net cashflow) 461,098 259,002
Additions to fixed assets -116,062 -64,389
Acquisition of interests in Cumerio sa/nv -524,756 -219,252
Proceeds from disposal of fixed assets 3,680 820
Interests received 15,326 8,092
Dividends received 708 583
Cash outflow from investing activities -621,104 -274,146
Payments/proceeds from capital increases 97,639 -283
Proceeds from issuance of bonds and taking up borrowings 646,495 170,441
Payment for the redemption of bonds and taking up borrowings -300,374 -84,053
Interest paid -56,769 -17,301
Dividends paid -60,521 -40,208
Cash inflow from financing activities 326,470 28,596
Net change in cash and cash equivalents 166,464 13,452
Cash and cash equivalents at beginning of period 20,018 6,566
Cash and cash equivalents at end of period 186,482 20,018